GREENSBORO, NC – July 30, 2024 – Qorvo® (Nasdaq:QRVO), a leading global provider of connectivity and power solutions, today announced financial results for the Company's fiscal 2025 first quarter ended June 29, 2024.

    Strategic Highlights

    On a GAAP basis, revenue for Qorvo's fiscal 2025 first quarter was $887 million, gross margin was 37.5%, operating income was $4.6 million, and diluted earnings per share was $0.00. On a non-GAAP basis, gross margin was 40.9%, operating income was $98.1 million, and diluted earnings per share was $0.87.

    Bob Bruggeworth, president and chief executive officer of Qorvo, said, "During the June quarter, we fully integrated Anokiwave into Qorvo, adding silicon beam-forming ICs and IF-RF conversion products. We are investing in technology leadership to broaden our market exposure and drive growth, and we are executing on cost and productivity initiatives to structurally enhance our gross margin."

    Financial Commentary and Outlook

    Grant Brown, chief financial officer of Qorvo, said, "Qorvo exceeded the mid-point of June quarterly guidance for revenue, gross margin and EPS. For the September quarter, we expect sequential increases in revenue, gross margin and EPS. We are leveraging internal factories which are critical differentiators for each of our operating segments, while outsourcing to our robust foundry and OSAT partner network where we benefit from their scale and R&D investments."

    Qorvo's current outlook for the September 2024 quarter is:

    See "Forward-looking non-GAAP financial measures" below. Qorvo's actual quarterly results may differ from these expectations and projections, and such differences may be material.

    Selected Financial Information

    The following tables set forth selected GAAP and non-GAAP financial information for Qorvo for the periods indicated. See the more detailed financial information for Qorvo, including reconciliations of GAAP and non-GAAP financial information, attached.


    SELECTED GAAP RESULTS
    (In millions, except for percentages and EPS)
    (Unaudited)
    Q1 Fiscal
    2025
    Q4 Fiscal
    2024
    Q1 Fiscal
    2024
    Sequential
    Change
    Year-over-
    Year Change
    Revenue $ 886.7 $ 941.0 $ 651.2 $ (54.3 ) $ 235.5
    Gross profit $ 332.3 $ 381.9 $ 229.1 $ (49.6 ) $ 103.2
    Gross margin 37.5 % 40.6 % 35.2 % (3.1 ) ppt 2.3  ppt
    Operating expenses $ 327.7 $ 351.9 $ 277.2 $ (24.2 ) $ 50.5
    Operating income (loss) $ 4.6 $ 30.0 $ (48.1 ) $ (25.4 ) $ 52.7
    Net income (loss) $ 0.4 $ 2.7 $ (43.6 ) $ (2.3 ) $ 44.0
    Weighted-average diluted shares 96.5 97.3 98.5 (0.8 ) (2.0 )
    Diluted EPS $ 0.00 $ 0.03 $ (0.44 ) $ (0.03 ) $ 0.44


    SELECTED NON-GAAP RESULTS (1)
    (In millions, except for percentages and EPS)
    (Unaudited)
    Q1 Fiscal
    2025
    Q4 Fiscal
    2024
    Q1 Fiscal
    2024
    Sequential
    Change
    Year-over-
    Year Change
    Revenue $ 886.7 $ 941.0 $ 651.2 $ (54.3 ) $ 235.5
    Gross profit $ 362.7 $ 400.4 $ 279.5 $ (37.7 ) $ 83.2
    Gross margin 40.9 % 42.5 % 42.9 % (1.6 ) ppt (2.0 ) ppt
    Operating expenses $ 264.5 $ 253.2 $ 232.7 $ 11.3 $ 31.8
    Operating income $ 98.1 $ 147.2 $ 46.7 $ (49.1 ) $ 51.4
    Net income $ 83.5 $ 135.5 $ 33.6 $ (52.0 ) $ 49.9
    Weighted-average diluted shares 96.5 97.3 99.3 (0.8 ) (2.8 )
    Diluted EPS $ 0.87 $ 1.39 $ 0.34 $ (0.52 ) $ 0.53

    (1) Adjusted for stock-based compensation expense, amortization of intangible assets, restructuring-related charges, acquisition and integration-related costs, adjustments related to a terminated capacity reservation agreement, gain or loss on assets, other expense or income, gain or loss on investments, and an adjustment of income taxes.


    SELECTED GAAP RESULTS BY OPERATING SEGMENT
    (In millions, except percentages)
    (Unaudited)
    Q1 Fiscal
    2025
    Q4 Fiscal
    2024
    Q1 Fiscal
    2024
    Sequential
    Change
    Year-over-
    Year Change
    Revenue
         HPA $ 129.5 $ 164.6 $ 139.7 (21.3 ) % (7.3 ) %
         CSG 114.9 122.8 99.3 (6.4 ) % 15.7 %
         ACG 642.3 653.6 412.2 (1.7 ) % 55.8 %
    Total revenue $ 886.7 $ 941.0 $ 651.2 (5.8 ) % 36.2 %
    Operating income (loss)
         HPA $ 4.9 $ 31.5 $ 24.0 (84.4 ) % (79.6 ) %
         CSG (19.5 ) (15.2 ) (20.2 ) (28.3 ) % 3.5 %
         ACG 116.4 134.3 45.0 (13.3 ) % 158.7 %
         All other(1) (97.2 ) (120.6 ) (96.9 ) 19.4 % (0.3 ) %
    Total operating income (loss) $ 4.6 $ 30.0 $ (48.1 ) (84.7 ) % 109.6 %
    Operating income (loss) as a % of revenue
         HPA 3.8 % 19.1 % 17.2 % (15.3 )  ppt (13.4 )  ppt
         CSG (17.0 ) (12.4 ) (20.3 ) (4.6 )  ppt 3.3  ppt
         ACG 18.1 20.5 10.9 (2.4 )  ppt 7.2  ppt
    Total operating income (loss) as a % of revenue 0.5 % 3.2 % (7.4 ) % (2.7 )  ppt 7.9  ppt

    (1) Includes stock-based compensation expense, amortization of intangible assets, restructuring-related charges, acquisition and integration-related costs, adjustments related to a terminated capacity reservation agreement, gain or loss on assets, other expense or income, and other miscellaneous corporate overhead expenses.


    Non-GAAP Financial Measures

    In addition to disclosing financial results calculated in accordance with United States (U.S.) generally accepted accounting principles (GAAP), this earnings release contains some or all of the following non-GAAP financial measures: (i) non-GAAP gross profit and gross margin, (ii) non-GAAP operating expenses, operating income and operating margin, (iii) non-GAAP net income, (iv) non-GAAP net income per diluted share, (v) free cash flow, (vi) EBITDA, (vii) non-GAAP return on invested capital (ROIC), and (viii) net debt or positive net cash. Each of these non-GAAP financial measures is either adjusted from GAAP results to exclude certain expenses or derived from multiple GAAP measures, which are outlined in the "Reconciliation of GAAP to Non-GAAP Financial Measures" tables, attached, and the "Additional Selected Non-GAAP Financial Measures and Reconciliations" tables, attached.

    In managing Qorvo's business on a consolidated basis, management develops an annual operating plan, which is approved by our Board of Directors, using non-GAAP financial measures. In developing and monitoring performance against this plan, management considers the actual or potential impacts on these non-GAAP financial measures from actions taken to reduce costs with the goal of increasing gross margin and operating margin. In addition, management relies upon these non-GAAP financial measures to assess whether research and development efforts are at an appropriate level, and when making decisions about product spending, administrative budgets, and other operating expenses. Also, we believe that non-GAAP financial measures provide useful supplemental information to investors and enable investors to analyze the results of operations in the same way as management. We have chosen to provide this supplemental information to enable investors to perform additional comparisons of our operating results, to assess our liquidity and capital position and to analyze financial performance excluding the effect of expenses unrelated to operations, and stock-based compensation expense, which may obscure trends in Qorvo's underlying performance.

    We believe that these non-GAAP financial measures offer an additional view of Qorvo's operations that, when coupled with the GAAP results and the reconciliations to corresponding GAAP financial measures, provide a more complete understanding of Qorvo's results of operations and the factors and trends affecting Qorvo's business. However, these non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP.

    Our rationale for using these non-GAAP financial measures, as well as their impact on the presentation of Qorvo's operations, are outlined below:

    Non-GAAP gross profit and gross margin. Non-GAAP gross profit and gross margin exclude amortization of intangible assets, stock-based compensation expense, restructuring-related charges, adjustments related to a terminated capacity reservation agreement, and acquisition and integration-related costs. We believe that exclusion of these costs in presenting non-GAAP gross profit and gross margin facilitates a useful evaluation of our historical performance and projected costs and the potential for realizing cost efficiencies.

    We view amortization of acquisition-related intangible assets, such as the amortization of the cost associated with an acquired company's research and development efforts, trade names, and customer relationships, as items arising from pre-acquisition activities, determined at the time of an acquisition, rather than ongoing costs of operating Qorvo's business. While these intangible assets are continually evaluated for impairment, amortization of the cost of purchased intangible assets is a static expense, which is not typically affected by operations during any particular period. Although we exclude the amortization of purchased intangible assets from these non-GAAP financial measures, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase price accounting and contribute to revenue generation.

    We believe that presentation of non-GAAP gross profit and gross margin and other non-GAAP financial measures that exclude the impact of stock-based compensation expense assists management and investors in evaluating the period-over-period performance of Qorvo's ongoing operations because (i) the expenses are non-cash in nature, and (ii) although the size of the grants is within our control, the amount of expense varies depending on factors such as short-term fluctuations in stock price volatility and prevailing interest rates, which can be unrelated to the operational performance of Qorvo during the period in which the expense is incurred and generally are outside the control of management. Moreover, we believe that the exclusion of stock-based compensation expense in presenting non-GAAP gross profit and gross margin and other non-GAAP financial measures is useful to investors to understand the impact of the expensing of stock-based compensation to Qorvo's gross profit and gross margins and other financial measures in comparison to prior periods. We also believe that the adjustments to profit and margin related to restructuring-related charges, adjustments related to a terminated capacity reservation agreement, and acquisition and integration-related costs do not constitute part of Qorvo's ongoing operations and therefore the exclusion of these items provides management and investors with better visibility into the actual costs required to generate revenues over time and facilitates a useful evaluation of our historical and projected performance. We believe disclosure of non-GAAP gross profit and gross margin has economic substance because the excluded expenses do not represent continuing cash expenditures and, as described above, we have little control over the timing and amount of the expenses in question.

    Non-GAAP operating expenses, operating income and operating margin. Non-GAAP operating expenses, operating income and operating margin exclude stock-based compensation expense, amortization of intangible assets, acquisition and integration-related costs, restructuring-related charges, adjustments related to a terminated capacity reservation agreement, (gain) loss on assets and certain other expense (income). We believe that presentation of a measure of operating expenses, operating income and operating margin that excludes amortization of intangible assets and stock-based compensation expense is useful to both management and investors for the same reasons as described above with respect to our use of non-GAAP gross profit and gross margin. We believe that acquisition and integration-related costs, restructuring-related charges, adjustments related to a terminated capacity reservation agreement, (gain) loss on assets and certain other expense (income) do not constitute part of Qorvo's ongoing operations and therefore, the exclusion of these costs provides management and investors with better visibility into the actual costs required to generate revenues over time and facilitates a useful evaluation of our historical and projected performance. We believe disclosure of non-GAAP operating expenses, operating income and operating margin has economic substance because the excluded expenses are either unrelated to ongoing operations or do not represent current cash expenditures.

    Non-GAAP net income and non-GAAP net income per diluted share. Non-GAAP net income and non-GAAP net income per diluted share exclude the effects of stock-based compensation expense, amortization of intangible assets, acquisition and integration-related costs, restructuring-related charges, adjustments related to a terminated capacity reservation agreement, (gain) loss on assets, certain other expense (income), gain or loss on investments, and also reflect an adjustment of income taxes. The income tax adjustment primarily represents the use of research and development tax credit carryforwards, deferred tax expense (benefit) items not affecting taxes payable, adjustments related to the deemed and actual repatriation of historical foreign earnings, non-cash expense (benefit) related to uncertain tax positions and other items unrelated to the current fiscal year or that are not indicative of our ongoing business operations. We believe that presentation of measures of net income and net income per diluted share that exclude these items is useful to both management and investors for the reasons described above with respect to non-GAAP gross profit and gross margin and non-GAAP operating expenses, operating income and operating margin. We believe disclosure of non-GAAP net income and non-GAAP net income per diluted share has economic substance because the excluded expenses are either unrelated to ongoing operations or do not represent current cash expenditures.

    Free cash flow. Qorvo defines free cash flow as net cash provided by operating activities during the period minus property and equipment expenditures made during the period, and free cash flow margin is calculated as free cash flow as a percentage of revenue. We use free cash flow as a supplemental financial measure in our evaluation of liquidity and financial strength. Management believes that this measure is useful as an indicator of our ability to service our debt, meet other payment obligations and make strategic investments. Free cash flow should be considered in addition to, rather than as a substitute for, net income as a measure of our performance and net cash provided by operating activities as a measure of our liquidity. Additionally, our definition of free cash flow is limited, in that it does not represent residual cash flows available for discretionary expenditures due to the fact that the measure does not deduct the payments required for debt service and other contractual obligations. Therefore, we believe it is important to view free cash flow as a measure that provides supplemental information to our entire statement of cash flows.

    EBITDA. Qorvo adjusts GAAP net income for interest expense, interest income, income tax expense (benefit), depreciation and intangible amortization expense, stock-based compensation and other charges that are not representative of Qorvo's ongoing operations (including investment activity, acquisition-related costs and restructuring-related costs and adjustments related to a terminated capacity reservation agreement) when presenting EBITDA. Management believes that this measure is useful to evaluate our ongoing operations and as a general indicator of our operating cash flow (in conjunction with a cash flow statement which also includes among other items, changes in working capital and the effect of non-cash charges).

    Non-GAAP ROIC. Return on invested capital (ROIC) is a non-GAAP financial measure that management believes provides useful supplemental information for management and the investor by measuring the effectiveness of our operations' use of invested capital to generate profits. We use ROIC to track how much value we are creating for our shareholders. Non-GAAP ROIC is calculated by dividing annualized non-GAAP operating income, net of an adjustment for income taxes (as described above), by average invested capital. Average invested capital is calculated by subtracting the average of the beginning balance and the ending balance of equity plus net debt, less certain goodwill.

    Net debt or positive net cash. Net debt or positive net cash is defined as unrestricted cash, cash equivalents and short-term investments minus any borrowings under our credit facility and the principal balance of our senior unsecured notes. Management believes that net debt or positive net cash provides useful information regarding the level of Qorvo's indebtedness by reflecting cash and investments that could be used to repay debt.

    Inventory days on hand. Inventory days on hand is defined as (a) average net inventory for the period, divided by (b) the result of non-GAAP cost of goods sold for the period divided by the number of days in the period.

    Forward-looking non-GAAP financial measures. Our earnings release contains forward-looking free cash flow, gross margin, income tax rate and diluted earnings per share. We provide these non-GAAP measures to investors on a prospective basis for the same reasons (set forth above) that we provide them to investors on a historical basis. We are unable to provide a reconciliation of the forward-looking non-GAAP financial measures to the most directly comparable forward-looking GAAP financial measures without unreasonable effort due to variability and difficulty in making accurate projections for items that would be required to be included in the GAAP measures, such as stock-based compensation, acquisition and integration-related costs, restructuring-related charges, gain or loss on assets, gain or loss on investments and the provision for income taxes, which could have a potentially significant impact on our future GAAP results.

    Limitations of non-GAAP financial measures. The primary material limitations associated with the use of non-GAAP financial measures as an analytical tool compared to the most directly comparable GAAP financial measures are these non-GAAP financial measures (i) may not be comparable to similarly titled measures used by other companies in our industry, and (ii) exclude financial information that some may consider important in evaluating our performance, thus limiting their usefulness as a comparative tool. We compensate for these limitations by providing full disclosure of the differences between these non-GAAP financial measures and the corresponding GAAP financial measures, including a reconciliation of the non-GAAP financial measures to the corresponding GAAP financial measures, to enable investors to perform their own analysis of our gross profit and gross margin, operating expenses, operating income, net income, net income per diluted share and net cash provided by operating activities. We further compensate for the limitations of our use of non-GAAP financial measures by presenting the corresponding GAAP measures more prominently.

    Qorvo will conduct a conference call at 5:00 p.m. ET today to discuss today's press release. The conference call will be broadcast live over the Internet and can be accessed by any interested party at the following URL: https://ir.qorvo.com (under "Events & Presentations"). A telephone playback of the conference call will be available approximately two hours after the call's completion and can be accessed by dialing 1-412-317-0088 and using the passcode 1263601. The playback will be available through the close of business August 6, 2024.

    About Qorvo

    Qorvo (Nasdaq:QRVO) supplies innovative semiconductor solutions that make a better world possible. We combine product and technology leadership, systems-level expertise and global manufacturing scale to quickly solve our customers' most complex technical challenges. Qorvo serves diverse high-growth segments of large global markets, including automotive, consumer, defense & aerospace, industrial & enterprise, infrastructure and mobile. Visit www.qorvo.com to learn how our diverse and innovative team is helping connect, protect and power our planet.

    Qorvo is a registered trademark of Qorvo, Inc. in the U.S. and in other countries. All other trademarks are the property of their respective owners.

    This press release includes "forward-looking statements" within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about our plans, objectives, representations and contentions, and are not historical facts and typically are identified by terms such as "may," "will," "should," "could," "expect," "plan," "anticipate," "believe," "estimate," "forecast", "predict," "potential," "continue" and similar words, although some forward-looking statements are expressed differently. You should be aware that the forward-looking statements included herein represent management's current judgment and expectations as of the date the statement is first made, but our actual results, events and performance could differ materially from those expressed or implied by forward-looking statements. We caution you not to place undue reliance upon any such forward-looking statements. We do not intend to update any of these forward-looking statements or publicly announce the results of any revisions to these forward-looking statements, other than as is required under U.S. federal securities laws. Our business is subject to numerous risks and uncertainties, including those relating to fluctuations in our operating results on a quarterly and annual basis; our substantial dependence on developing new products and achieving design wins; our dependence on several large customers for a substantial portion of our revenue; a loss of revenue if defense and aerospace contracts are canceled or delayed; our dependence on third parties; risks related to sales through distributors; risks associated with the operation of our manufacturing facilities; business disruptions; poor manufacturing yields; increased inventory risks and costs, due to timing of customers' forecasts; our inability to effectively manage or maintain relationships with chipset suppliers; our ability to continue to innovate in a very competitive industry; underutilization of manufacturing facilities; unfavorable changes in interest rates, pricing of certain precious metals, utility rates and foreign currency exchange rates; our acquisitions, divestitures and other strategic investments failing to achieve financial or strategic objectives; our ability to attract, retain and motivate key employees; warranty claims, product recalls and product liability; changes in our effective tax rate; enactment of international or domestic tax legislation, or changes in regulatory guidance; changes in the favorable tax status of certain of our subsidiaries; risks associated with social, environmental, health and safety regulations, and climate change; risks from international sales and operations; economic regulation in China; changes in government trade policies, including imposition of tariffs and export restrictions; we may not be able to generate sufficient cash to service all of our debt; restrictions imposed by the agreements governing our debt; our reliance on our intellectual property portfolio; claims of infringement of third-party intellectual property rights; security breaches, failed system upgrades or regular maintenance and other similar disruptions to our IT systems; theft, loss or misuse of personal data by or about our employees, customers or third parties; provisions in our governing documents and Delaware law may discourage takeovers and business combinations that our stockholders might consider to be in their best interests; and volatility in the price of our common stock. These and other risks and uncertainties, which are described in more detail under "Risk Factors" in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended March 30, 2024, and Qorvo's subsequent reports and statements that we file with the SEC, could cause actual results and developments to be materially different from those expressed or implied by any of these forward-looking statements.

    Contact:
    Doug DeLieto
    VP, Investor Relations
    +1 336-678-7968



    Financial Tables to Follow



    QORVO, INC. AND SUBSIDIARIES
    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
    (In thousands, except per share data)
    (Unaudited)
    Three Months Ended
    June 29,
    2024
    July 1,
    2023
    Revenue $ 886,671 $ 651,164
    Costs and expenses:
         Cost of goods sold 554,367 422,094
         Research and development 187,602 163,090
         Selling, general and administrative 114,923 105,423
         Other operating expense 25,173 8,693
         Total costs and expenses 882,065 699,300
    Operating income (loss) 4,606 (48,136 )
    Interest expense (17,094 ) (17,261 )
    Other income, net 11,765 13,716
    Loss before income taxes (723 ) (51,681 )
    Income tax benefit 1,137 8,101
    Net income (loss) $ 414 $ (43,580 )
    Net income (loss) per share, diluted $ 0.00 $ (0.44 )
    Weighted-average outstanding diluted shares 96,510 98,509


    QORVO, INC. AND SUBSIDIARIES
    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (In thousands, except per share data)
    (Unaudited)
    Three Months Ended
    June 29,
    2024
    March 30,
    2024
    July 1,
    2023
    GAAP operating income (loss) $ 4,606 $ 29,978 $ (48,136 )
         Stock-based compensation expense 42,366 21,581 38,445
         Amortization of intangible assets 30,474 31,187 30,872
         Restructuring related charges 19,574 55,535 22,736
         Acquisition and integration related costs 2,582 6,596 1,195
         Adjustments related to a terminated capacity
              reservation agreement
    (2,586 ) (13,445 )
         Other expense 1,109 15,792 1,609
    Non-GAAP operating income $ 98,125 $ 147,224 $ 46,721
    GAAP net income (loss) $ 414 $ 2,735 $ (43,580 )
         Stock-based compensation expense 42,366 21,581 38,445
         Amortization of intangible assets 30,474 31,187 30,872
         Restructuring related charges 19,574 55,535 22,736
         Acquisition and integration related costs 2,582 6,596 1,195
         Adjustments related to a terminated capacity
              reservation agreement
    (2,586 ) (13,445 )
         Other (income) expense (860 ) 10,662 (914 )
         Loss (gain) on investments 2,499 1,805 (2,062 )
         Adjustment of income taxes (10,939 ) 18,874 (13,114 )
    Non-GAAP net income $ 83,524 $ 135,530 $ 33,578
    GAAP weighted-average outstanding diluted shares 96,510 97,335 98,509
         Dilutive stock-based awards 806
    Non-GAAP weighted-average outstanding diluted shares 96,510 97,335 99,315
    Non-GAAP net income per share, diluted $ 0.87 $ 1.39 $ 0.34


    QORVO, INC. AND SUBSIDIARIES
    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (Unaudited)
    Three Months Ended
    (in thousands, except percentages) June 29, 2024 March 30, 2024 July 1, 2023
    GAAP gross profit/margin $ 332,304 37.5 % $ 381,857 40.6 % $ 229,070 35.2 %
         Stock-based compensation expense 5,186 0.6 3,444 0.3 4,949 0.7
         Amortization of intangible assets 25,827 2.9 26,031 2.8 26,489 4.1
         Restructuring related charges 1,212 0.1 18,955 2.9
         Acquisition and integration related costs 1,925 0.2 1,281 0.1 1
         Adjustments related to a terminated capacity reservation agreement (2,586 ) (0.3 ) (13,445 ) (1.4 )
    Non-GAAP gross profit/margin $ 362,656 40.9 % $ 400,380 42.5 % $ 279,464 42.9 %


    Non-GAAP Operating Income Three Months Ended
    June 29, 2024
    (as a percentage of revenue)
    GAAP operating income 0.5 %
         Stock-based compensation expense 4.8
         Amortization of intangible assets 3.5
         Restructuring related charges 2.2
         Acquisition and integration related costs 0.3
         Adjustments related to a terminated capacity reservation agreement (0.3 )
         Other expense 0.1
    Non-GAAP operating income 11.1 %


    Free Cash Flow 1 Three Months Ended
    June 29, 2024
    (in millions)
    Net cash provided by operating activities $ 81.1
    Purchases of property and equipment (38.2 )
    Free cash flow $ 42.9


    1 Free Cash Flow is calculated as net cash provided by operating activities minus property and equipment expenditures.


    QORVO, INC. AND SUBSIDIARIES
    ADDITIONAL SELECTED NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS

    (In thousands)
    (Unaudited)
    Three Months Ended
    June 29, 2024 March 30, 2024 July 1, 2023
    GAAP research and development expense $ 187,602 $ 179,883 $ 163,090
    Less:
         Stock-based compensation expense 12,727 11,812 10,356
         Acquisition and integration related costs 2 1 1
    Non-GAAP research and development expense $ 174,873 $ 168,070 $ 152,733
    Three Months Ended
    June 29, 2024 March 30, 2024 July 1, 2023
    GAAP selling, general and administrative expense $ 114,923 $ 93,107 $ 105,423
    Less:
         Stock-based compensation expense 24,322 6,291 23,110
         Amortization of intangible assets 4,647 5,156 4,383
    Non-GAAP selling, general and administrative expense $ 85,954 $ 81,660 $ 77,930
    Three Months Ended
    June 29, 2024 March 30, 2024 July 1, 2023
    GAAP other operating expense $ 25,173 $ 78,889 $ 8,693
    Less:
         Stock-based compensation expense 131 34 30
         Restructuring related charges 19,574 54,323 3,781
         Acquisition and integration related costs 655 5,314 1,193
         Other expense 1,109 15,792 1,609
    Non-GAAP other operating expense $ 3,704 $ 3,426 $ 2,080
    Three Months Ended
    June 29, 2024 March 30, 2024 July 1, 2023
    GAAP total operating expense $ 327,698 $ 351,879 $ 277,206
    Less:
         Stock-based compensation expense 37,180 18,137 33,496
         Amortization of intangible assets 4,647 5,156 4,383
         Restructuring related charges 19,574 54,323 3,781
         Acquisition and integration related costs 657 5,315 1,194
         Other expense 1,109 15,792 1,609
    Non-GAAP total operating expense $ 264,531 $ 253,156 $ 232,743


    QORVO, INC. AND SUBSIDIARIES
    CONDENSED CONSOLIDATED BALANCE SHEETS

    (In thousands)
    (Unaudited)
    June 29, 2024 March 30, 2024
    ASSETS
    Current assets:
              Cash and cash equivalents $ 1,082,415 $ 1,029,258
              Accounts receivable, net 424,601 412,960
              Inventories 726,558 710,555
              Other current assets 144,620 133,983
              Assets of disposal group held for sale 159,278
         Total current assets 2,378,194 2,446,034
    Property and equipment, net 866,836 870,982
    Goodwill 2,533,457 2,534,601
    Intangible assets, net 473,589 509,383
    Long-term investments 25,716 23,252
    Other non-current assets 169,507 170,383
         Total assets $ 6,447,299 $ 6,554,635
    LIABILITIES AND STOCKHOLDERS’ EQUITY
    Current liabilities:
              Accounts payable and accrued liabilities $ 604,408 $ 589,760
              Current portion of long-term debt 411,853 438,740
              Other current liabilities 200,283 113,215
              Liabilities of disposal group held for sale 88,372
         Total current liabilities 1,216,544 1,230,087
    Long-term debt 1,549,257 1,549,272
    Other long-term liabilities 195,243 218,904
         Total liabilities 2,961,044 2,998,263
    Stockholders’ equity 3,486,255 3,556,372
         Total liabilities and stockholders’ equity $ 6,447,299 $ 6,554,635